Donaldson Knoll Community Development District
FY 2020 Adopted O&M Budget

FY 2019
Adopted Budget

FY 2020
Adopted Budget

Revenues

Developer Contribution	$	9,250.00		$	14,125.00	
Net Revenues	$	9,250.00		$	14,125.00	

General & Administrative Expenses

Management	$	1,000.00		$	1,000.00	
District Counsel	3,000.00		3,000.00	
Telephone	75.00		50.00	
Postage & Shipping	50.00		50.00	
Copies	125.00		100.00	
Legal Advertising	1,000.00		1,650.00	
Office Supplies	225.00		-	
Web Site Maintenance	1,400.00		2,600.00	
Dues, Licenses, and Fees	175.00		175.00	
General Insurance	2,200.00		5,500.00	
Total General & Administrative Expenses	$	9,250.00		$	14,125.00	
Total Expenses	    $	9,250.00		    $	14,125.00	
Net Income (Loss)	$	-	$	-